{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["Summary","SHED 24.5 X 39.950M","15M X 15M ","TOILET BLOCK ","ELECTRICAL","PAVER BLOCK "],"not_rendered":{"images":2,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Summary","index":0,"n_rows":9,"n_cols":3,"rows_kept":9,"merged":[[0,0,0,2],[6,0,6,1],[7,0,7,1],[8,0,8,1]]}
["SUMMARY"]
["S. No.","Particulars","Amount (Rs.)"]
[1,"Civil Work Cost (Both the shed)",{"$f":"'SHED 24.5 X 39.950M'!K172+'15M X 15M '!K169","v":0}]
[2,"Toilet Block",{"$f":"'TOILET BLOCK '!K133","v":0}]
[3,"Electrical Cost",{"$f":"ELECTRICAL!F280","v":0}]
[4,"Pavers Block",{"$f":"'PAVER BLOCK '!J10","v":0}]
["Sub Total",null,{"$f":"SUM(C3:C6)","v":0}]
["GST @ 18%",null,{"$f":"C7*18%","v":0}]
["TOTAL AMOUNT",null,{"$f":"C7+C8","v":0}]

{"sheet":"SHED 24.5 X 39.950M","index":1,"n_rows":172,"n_cols":11,"rows_kept":172,"merged":[[0,0,0,10],[1,0,1,10],[3,1,3,8],[4,0,9,0],[4,1,9,1],[9,6,9,7],[14,5,14,6],[15,5,15,6],[18,5,18,6],[19,5,19,6],[22,5,22,6],[23,5,23,6],[39,0,42,0],[39,1,42,1],[43,1,46,1],[45,0,46,0],[47,0,49,0],[47,1,49,1],[48,5,48,6],[51,0,53,0],[51,1,53,1],[52,5,52,6],[55,0,57,0],[55,1,56,1],[104,5,104,6],[106,1,106,8],[107,0,108,0],[107,1,108,1],[108,6,108,7],[110,0,112,0],[110,1,112,1],[112,6,112,7],[114,0,121,0],[114,1,121,1],[122,0,126,0],[122,1,126,1],[126,6,126,7],[133,3,133,6],[171,0,171,8]]}
["MRF Shed-UJJAIN"]
["Detailed Estimate"]
["S.No","Area detail"," ","Unit","Num","L","B","H","Qty","Unit Rate","Amount"]
["(A)","SUBSTRUCTURE"]
["A)","Excavation","Earth work in excavation by mechanical means (Hydraulic excavator)/ manual means over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including getting out and disposal of excavated earth lead upto 50 m and lift upto 1.5 m, as directed by Engineer-incharge."]
[null,null,"Ordinary rock"]
[null,null,"Main Plant Shed"]
[null,null,"FC1","cum",16,{"$f":"2.3+0.3","v":{"v":2.5999999999999996,"d":"2.60"}},{"$f":"2.1+0.3","v":{"v":2.4,"d":"2.40"}},2.1,{"$f":"(E8*F8*G8*H8)","v":{"v":209.664,"d":"209.66"}}]
[null,null,"FC2","cum",4,{"$f":"2.2+0.3","v":{"v":2.5,"d":"2.50"}},{"$f":"2+0.3","v":{"v":2.3,"d":"2.30"}},2.1,{"$f":"(E9*F9*G9*H9)","v":{"v":48.300000000000004,"d":"48.30"}}]
[{"$nulls":6},"TOTAL",null,{"$f":"I8+I9","v":{"v":257.964,"d":"257.96"}}]
[null,"Backfilling","Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m.","cum",1,{"$nulls":3},184.35]
["B)"," Shuttering"," Centering and shuttering including strutting, propping etc. and removal of form work for :"]
[null,"PCC","Foundations, footings, bases for columns"]
[null,null,"Main Plant Shed"]
[null,null,"FC1","Sqm",16,{"$f":"2*F8+2*G8","v":{"v":10,"d":"10.00"}},null,0.15,{"$f":"(E15*F15*H15)","v":{"v":24,"d":"24.00"}}]
[null,null,"FC2","Sqm",4,{"$f":"2*F9+2*G9","v":{"v":9.6,"d":"9.60"}},null,0.15,{"$f":"(E16*F16*H16)","v":5.76}]
[null,"Footing","Foundations, footings, bases for columns"]
[null,null,"Main Plant Shed"]
[null,null,"FC1","Sqm",16,{"$f":"(2*F8-0.3)+(2*G8-0.3)","v":{"v":9.399999999999999,"d":"9.40"}},null,0.45,{"$f":"(E19*F19*H19)","v":{"v":67.67999999999999,"d":"67.68"}}]
[null,null,"FC2","Sqm",4,{"$f":"(2*F9-0.3)+(2*G9-0.3)","v":{"v":9,"d":"9.00"}},null,0.45,{"$f":"(E20*F20*H20)","v":{"v":16.2,"d":"16.20"}}]
[null,"Column","Columns, piers, abutments, pillars, posts and struts"]
[null,null,"Main Plant Shed"]
[null,null,"C1","Sqm",16,{"$f":"0.6+0.6+0.8+0.8","v":2.8},null,2.5,{"$f":"(E23*F23*H23)","v":{"v":112,"d":"112.00"}}]
[null,null,"C2","Sqm",4,{"$f":"0.5+0.5+0.6+0.6","v":2.2},null,2.5,{"v":22,"d":"22.00"}]
[null,"Beam","Columns, piers, abutments, pillars, posts and struts"]
[]
[]
[null,null,"Ground Beam",null," "]
[null,null,"GB1","Sqm",2,{"$f":"24+24+39.551+39.551","v":127.102},null,0.6,{"$f":"E29*F29*H29","v":{"v":152.5224,"d":"152.52"}}]
[null,null,"TOP BEAM "]
[null,null,"B1","Sqm",2,{"$f":"24+39.551+16.75+32.301","v":112.602},null,{"$f":"H20","v":0.45},{"v":101.3418,"d":"101.34"}]
[]
[]
["C)","Concrete","Providing and laying in position cement concrete of specified grade\nexcluding the cost of centering and shuttering - All work up to plinth\nlevel :"]
[null,"PCC"," 1:3:6 (1 cement : 3 coarse sand (zone-III)  : 6 graded stone aggregate 20 mm nominal size)"]
[null,null,"Main Plant Shed"]
[null,null,"FC1","cum",16,{"$f":"F8","v":{"v":2.5999999999999996,"d":"2.60"}},{"$f":"G8","v":{"v":2.4,"d":"2.40"}},0.15,{"$f":"(E37*F37*G37*H37)","v":{"v":14.975999999999997,"d":"14.98"}}]
[null,null,"FC2","cum",4,{"$f":"F9","v":{"v":2.5,"d":"2.50"}},{"$f":"G9","v":{"v":2.3,"d":"2.30"}},0.15,{"$f":"(E38*F38*G38*H38)","v":{"v":3.4499999999999997,"d":"3.45"}}]
[]
[null,"Footing","1:1½:3 (1 cement : 1½ coarse sand (zone-III) : 3 graded stone aggregate 20 mm nominal size)."]
[null,null,"Main Plant Shed"]
[null,null,"FC1","cum",16,{"$f":"F37-0.3","v":{"v":2.3,"d":"2.30"}},{"$f":"G37-0.3","v":{"v":2.1,"d":"2.10"}},{"$f":"H19","v":0.45},{"$f":"(E42*F42*G42*H42)","v":{"v":34.776,"d":"34.78"}}]
[null,null,"FC2","cum",4,{"$f":"F38-0.3","v":{"v":2.2,"d":"2.20"}},{"$f":"G38-0.3","v":{"v":1.9999999999999998,"d":"2.00"}},{"$f":"H20","v":0.45},{"v":7.919999999999999,"d":"7.92"}]
[null,"Column","1:1½:3 (1 cement : 1½ coarse sand (zone-III) : 3 graded stone aggregate 20 mm nominal size)."]
[null,null,"Main Plant Shed"]
[null,null,"C1","cum",16,0.6,0.8,{"$f":"2.5+1.2","v":3.7},{"$f":"(E46*F46*G46*H46)","v":{"v":28.416,"d":"28.42"}}]
[null,null,"C2","cum",4,0.5,0.6,{"$f":"2.5+1.2","v":3.7},4.44]
[null,"GROUND BEAM","1:1½:3 (1 cement : 1½ coarse sand (zone-III) : 3 graded stone aggregate 20 mm nominal size)."]
[]
[null,null,"GB1","cum",1,{"$f":"24+24+39.551+39.551","v":127.102},0.2,{"$f":"H29","v":0.6},{"$f":"F50*G50*H50*E50","v":{"v":15.25224,"d":"15.25"}}]
[]
[null,"TOP BEAM 2.5M LVL","1:1½:3 (1 cement : 1½ coarse sand (zone-III) : 3 graded stone aggregate 20 mm nominal size)."]
[]
[null,null,"B1","cum",1,{"$f":"24+39.551+16.75+32.301","v":112.602},0.2,0.6,{"$f":"F54*G54*H54*E54","v":{"v":13.51224,"d":"13.51"}}]
[]
[null,"TMT Bar","Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding all complete upto plinth level"]
[null,null,"Thermo-Mechanically Treated bars of grade Fe-500D or more. "]
[]
[null,null,"Main Plant Shed"]
[null,"FOOTING","FC1"]
[null,null,"(BOTTOM)"]
[null,null,"ALONG B-10#","KG",16,{"v":2.1,"d":"2.10"},{"$f":"F62/0.15","v":{"v":14.000000000000002,"d":"14"}},0.62,{"$f":"E62*F62*G62*H62","v":{"v":291.6480000000001,"d":"291.65"}}]
[null,null,"ALONG L-10#","KG",16,{"v":2.3,"d":"2.30"},{"$f":"F63/0.15","v":{"v":15.333333333333332,"d":"15"}},0.62,{"$f":"E63*F63*G63*H63","v":{"v":349.84533333333326,"d":"349.85"}}]
[null,null,"(TOP)"]
[null,null,"ALONG B","KG",16,{"v":2.1,"d":"2.10"},{"$f":"F65/0.25","v":{"v":8.4,"d":"8"}},0.62,{"$f":"E65*F65*G65*H65","v":{"v":174.9888,"d":"174.99"}}]
[null,null,"ALONG L","KG",16,{"v":2.3,"d":"2.30"},{"$f":"F66/0.25","v":{"v":9.2,"d":"9"}},0.62,{"$f":"E66*F66*G66*H66","v":{"v":209.90719999999996,"d":"209.91"}}]
[]
[null,null,"FC2"]
[null,null,"(BOTTOM)"]
[null,null,"ALONG B-10#","KG",4,{"v":2,"d":"2.00"},{"$f":"F70/0.15","v":{"v":13.333333333333334,"d":"13"}},0.62,{"$f":"E70*F70*G70*H70","v":{"v":66.13333333333334,"d":"66.13"}}]
[null,null,"ALONG L-10#","KG",4,{"v":2.2,"d":"2.20"},{"$f":"F71/0.15","v":{"v":14.666666666666668,"d":"15"}},0.62,{"$f":"E71*F71*G71*H71","v":{"v":80.02133333333335,"d":"80.02"}}]
[null,null,"(TOP)"]
[null,null,"ALONG B-10#","KG",4,{"$f":"F70","v":{"v":2,"d":"2.00"}},{"$f":"F73/0.25","v":8},0.62,{"$f":"E73*F73*G73*H73","v":39.68}]
[null,null,"ALONG L-10#","KG",4,{"$f":"F71","v":{"v":2.2,"d":"2.20"}},{"$f":"F74/0.25","v":{"v":8.8,"d":"9"}},0.62,{"$f":"E74*F74*G74*H74","v":{"v":48.012800000000006,"d":"48.01"}}]
[]
[null,"COLUMN"]
[]
[null,null,"C1","KG",16,{"$f":"0.55+1.8+2.5","v":4.85},18,1.58,{"$f":"E78*F78*G78*H78","v":{"v":2206.944,"d":"2206.94"}}]
[null,null,"STRP (8#)","KG",16,{"$f":"2.5","v":{"v":2.5,"d":"2.50"}},{"$f":"4.85/0.15","v":{"v":32.333333333333336,"d":"32"}},0.39,{"v":504.4000000000001,"d":"504.40"}]
[null,null,"STRP (8#)","KG",16,{"$f":"0.12+0.12+0.52+0.52+0.4","v":{"v":1.6800000000000002,"d":"1.68"}},{"$f":"4.85/0.15","v":{"v":32.333333333333336,"d":"32"}},0.3,{"v":260.73600000000005,"d":"260.74"}]
[null,null,"STRP (8#)","KG",16,{"$f":"0.12+0.12+0.52+0.52+0.4","v":{"v":1.6800000000000002,"d":"1.68"}},{"v":32.333333333333336,"d":"32"},0.39,{"v":338.95680000000004,"d":"338.96"}]
[null,null,"STRP (8#)","KG",16,{"$f":"0.28+0.28+0.72+0.72+0.02","v":2.02},{"v":32.333333333333336,"d":"32"},0.3,{"v":313.50399999999996,"d":"313.50"}]
[null,null,"STRP (8#)","KG",16,{"v":1,"d":"1.00"},{"v":32.333333333333336,"d":"32"},0.39,{"v":201.76000000000002,"d":"201.76"}]
[null,null,"C2","KG",4,4.85,16,1.58,{"v":490.43199999999996,"d":"490.43"}]
[null,null,"STRP (8#)","KG",4,{"$f":"0.42+0.42+0.58+0.58+0.02","v":2.02},{"$f":"4.85/0.15","v":{"v":32.333333333333336,"d":"32"}},0.39,{"v":101.8888,"d":"101.89"}]
[null,null,"STRP (8#)","KG",4,{"$f":"0.23+0.23+0.52+0.52+0.02","v":1.52},{"$f":"4.85/0.15","v":{"v":32.333333333333336,"d":"32"}},0.3,{"v":58.976,"d":"58.98"}]
[null,null,"STRP (8#)","KG",4,{"$f":"0.52+0.02","v":0.54},{"v":32.333333333333336,"d":"32"},0.39,{"v":27.237600000000004,"d":"27.24"}]
[null,null,"STRP (8#)","KG",4,{"$f":"0.52+0.02","v":0.54},{"v":32.333333333333336,"d":"32"},0.39,{"v":27.237600000000004,"d":"27.24"}]
[]
[null,"GROUND BEAM ","GB"]
[null,null,"TOP STRAIGHT 16 #","KG",1,{"$f":"24+24+39.551+39.551","v":127.102},2,1.58,{"$f":"E91*F91*G91*H91","v":{"v":401.64232000000004,"d":"401.64"}}]
[null,null,"TOP EXTRA 16#","KG",1,{"$f":"(F91/3)*2+0.4","v":{"v":85.13466666666667,"d":"85.13"}},2,1.58,{"v":269.0255466666667,"d":"269.03"}]
[null,null,"BOTTOM STRAIGHT 16#","KG",1,{"v":127.102,"d":"127.10"},2,1.58,{"v":401.64232000000004,"d":"401.64"}]
[null,null,"BOTTOM EXTRA 16#","KG",1,{"$f":"(F93/7)*2+0.4","v":{"v":36.71485714285714,"d":"36.71"}},2,1.58,{"$f":"E94*F94*G94*H94","v":{"v":116.01894857142857,"d":"116.02"}}]
[null,null,"SFR 12#","KG",1,{"$f":"F91","v":{"v":127.102,"d":"127.10"}},2,0.89,{"v":226.24156000000002,"d":"226.24"}]
[null,null,"STRP 8#","KG",1,{"$f":"F103","v":1.3800000000000001},850,0.4,{"v":469.20000000000005,"d":"469.20"}]
[]
[null,"TOP BEAM  ","B"]
[null,null,"TOP STRAIGHT 16 #","KG",1,{"$f":"24+39.551+16.75+32.301","v":112.602},2,1.58,{"$f":"E99*F99*G99*H99","v":{"v":355.82232000000005,"d":"355.82"}}]
[null,null,"TOP EXTRA 16#","KG",1,{"$f":"(F99/3)*2+0.4","v":{"v":75.468,"d":"75.47"}},2,1.58,{"v":238.47888000000003,"d":"238.48"}]
[null,null,"BOTTOM STRAIGHT 16#","KG",1,{"$f":"F99","v":{"v":112.602,"d":"112.60"}},2,1.58,{"v":355.82232000000005,"d":"355.82"}]
[null,null,"BOTTOM EXTRA 16#","KG",1,{"$f":"(F101/7)*2+0.4","v":{"v":32.572,"d":"32.57"}},2,1.58,{"v":102.92752000000002,"d":"102.93"}]
[null,null,"STRP 8#","KG",1,{"$f":"0.14+0.14+0.54+0.54+0.02","v":1.3800000000000001},750,0.4,{"$f":"E103*F103*G103*H103","v":{"v":414,"d":"414.00"}}]
[]
[{"$nulls":3},"KG ",null,"Total STEEL ",null,null,{"$f":"SUM(I62:I103)","v":{"v":9143.131335238095,"d":"9143.13"}}]
[]
["(B)","SUPERSTRUCTURE"]
["A)","         Plinth fill               ","Plinth fill with Stone Dust","cum",1,{"v":24,"d":"24.00"},{"v":39.551,"d":"39.55"},0.45,{"$f":"E108*F108*G108*H108","v":{"v":427.1508,"d":"427.15"}}]
[{"$nulls":6},"Total Qty=",null,{"$f":"I108","v":{"v":427.1508,"d":"427.15"}}]
[]
["B)","Flooring               ","Cement concrete flooring 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate) finished with a floating coat of neat cement, including cement slurry, but excluding the cost of nosing of steps etc. complete."]
[{"$nulls":3},"cum",1,{"v":24,"d":"24.00"},{"v":39.551,"d":"39.55"},0.1,{"$f":"E112*F112*G112*H112","v":{"v":94.92240000000001,"d":"94.92"}}]
[{"$nulls":6},"Total Qty=",null,{"$f":"SUM(I112:I112)","v":{"v":94.92240000000001,"d":"94.92"}}]
[]
[" C)","       Brickwork               ","Brick work with common burnt clay machine moulded perforated bricks of class designation 12.5 conforming to IS: 2222 in superstructure above plinth level up to floor five level in cement mortar 1:6 (1 cement : 6 coarse sand) :"]
[null,null,"With Modular bricks"]
[]
[null,null,"9\"","cum",1,{"$f":"24+24+39.551+9.551","v":{"v":97.102,"d":"97.10"}},0.23,2.5,{"$f":"E118*F118*G118*H118","v":{"v":55.833650000000006,"d":"55.83"}}]
[null,null,"Dedcut Shutter ","Nos.",2,{"v":5,"d":"5.00"},0.23,2.5,{"$f":"E119*F119*G119*H119","v":{"v":5.750000000000001,"d":"5.75"}}]
[{"$nulls":8},{"$f":"I118-I119","v":{"v":50.083650000000006,"d":"50.08"}}]
[]
[]
[" D)","Plaster","12 mm cement plaster of mix "]
[null,null,"1:4 (1 cement: 4 fine sand)"]
[]
[null,null,"9\" (from brickwork qty.)","sqm",2,{"$f":"24+24+39.551+39.551","v":{"v":127.102,"d":"127.10"}},null,2.1,{"$f":"E126*F126*H126","v":{"v":533.8284,"d":"533.83"}}]
[]
[null,null,"Qty=From Plaster Total Qty."]
[" ","Paint","Finishing walls with Acrylic Smooth exterior paint of required shade :"]
[null,null,"New work (Two or more coat applied @ 1.67 ltr/10 sqm over and including priming coat of exterior primer applied @ 2.20 kg/10 sqm)","sqm",{"$nulls":4},{"$f":"I126","v":{"v":533.8284,"d":"533.83"}}]
[null,null,"Qty=From Plaster Total Qty."]
[]
[]
["G)","Sructural Steel","Structural steel work riveted, bolted or welded in built up sections, trusses\nand framed work, including cutting, hoisting, fixing in position and\napplying a priming coat of approved steel primer all complete. ",{"$nulls":4},"UNIT WEIGHT "]
[null,"MS COLUMN ","SIZE :- 800 X 600"]
[null,null,"2ISMC- 300@36.3 KG/M","KG ",{"$f":"2*16","v":32},5.5,null,36.3,{"$f":"E136*F136","v":{"v":176,"d":"176.00"}}]
[null,null,"BASE PLATE 300 x 450 x 20 TH.","KG ",16,1,null,75.5,{"$f":"E137*F137","v":{"v":16,"d":"16.00"}}]
[null,null,"STIFFNER PLATE 8 MM TH","KG ",16,{"$f":"0.119*0.335*8","v":{"v":0.31892,"d":"0.32"}},null,62.82,{"v":5.10272,"d":"5.10"}]
[null,null,"STIFFNER PLATE 10 MM TH","KG ",16,{"$f":"(0.119+0.119+0.154+0.154+0.154)*0.335*2","v":{"v":0.4690000000000001,"d":"0.47"}},null,78.5,{"v":7.504000000000001,"d":"7.50"}]
[null,null,"FOUNDATION BOLT 20 DIA x 900 MM ","KG ",{"$f":"8*16","v":128},0.9,null,2.47,{"v":115.2,"d":"115.20"}]
[null,"MS COLUMN ","SIZE :- 600 X 550"]
[null,null,"2ISMC- 200@22.1 KG/M","KG ",{"$f":"4*2","v":8},5.5,null,22.1,{"$f":"E142*F142","v":{"v":44,"d":"44.00"}}]
[null,null,"BASE PLATE 300 x 450 x 20 TH.","KG ",4,1,null,39.5,{"$f":"E143*F143","v":{"v":4,"d":"4.00"}}]
[null,null,"STIFFNER PLATE 8 MM TH","KG ",4,{"$f":"0.119*0.335*8","v":{"v":0.31892,"d":"0.32"}},null,62.82,{"v":1.27568,"d":"1.28"}]
[null,null,"STIFFNER PLATE 10 MM TH","KG ",4,{"$f":"(0.119+0.119+0.154+0.154+0.154)*0.335*2","v":{"v":0.4690000000000001,"d":"0.47"}},null,78.5,{"v":1.8760000000000003,"d":"1.88"}]
[null,null,"FOUNDATION BOLT 20 DIA x 900 MM ","KG ",{"$f":"10*4","v":40},0.9,null,2.47,{"v":36,"d":"36.00"}]
[null,null,"TRUSS"]
[null,null,"TOP RAFTER R.H.S. 80 x 80 x 4.80 TH.-10.87 KG/M","KG",7,15.84,null,10.87,{"$f":"E148*F148","v":110.88}]
[null,null,"BOTTOM TIE R.H.S. 80 x 80 x 4.80 TH.-10.87 KG/M","KG",7,15.23,null,10.87,{"$f":"E149*F149","v":106.61}]
[null,null,"VERTICAL STRUTS  S.H.S. 49 x 49 x 4.5 TH.-5.95 KG/M","KG",147,0.9,null,5.95,{"v":132.3,"d":"132.30"}]
[null,null,"INCLINDED STRUTS  S.H.S. 49 x 49 x 4.5 TH.-5.95 KG/M","KG",140,1.1,null,5.95,{"v":154,"d":"154.00"}]
[null,null,"PURLINE  S.H.S. R.H.S. 122 x 61 x 3.60 TH.-9.67 KG/M","KG",14,33,null,9.67,{"v":462,"d":"462.00"}]
[null,null,"TIE RUNNER  S.H.S. R.H.S. 80 x 80 x 4.80 TH.-10.87 KG/M","KG",6,33,null,10.87,{"v":198,"d":"198.00"}]
[null,null,"TRUSS BASE PLATE 300 x 450 x 12 TH.","KG",18,0.135,null,94.2,2.43]
[null,null,"PURLINE CONNECTION PLATE 100 x 200 x 5 TH.","KG",294,0.03,null,39.25,8.82]
[null,null,"SHOE ANGLE ISA 75 x 75 x 6 TH.","KG",36,0.3,null,6.8,{"v":10.799999999999999,"d":"10.80"}]
[null,null,"GUSSET PLATE 300 x 220 x 10 MM TH.","KG",18,0.066,null,78.5,{"v":1.1880000000000002,"d":"1.19"}]
[null,null,"CLEAT ISA 50 x 50 x 6 TH.","KG",56,0.15,null,4.5,{"v":8.4,"d":"8.40"}]
[]
[null,null,"M.S. TIE BEAM "]
[null,null,"R.H.S.145 x 82 x 4.8 TH. ","KG",1,196,null,15.9,{"$f":"E161*F161","v":{"v":196,"d":"196.00"}}]
["H)","Sheet Roofing","Providing corrugated G.S. sheet roofing including vertical / curved\nsurface fixed with polymer coated J or L hooks, bolts and nuts 8\nmm diameter with bitumen and G.I. limpet washers or with G.I. limpet\nwashers filled with white lead, including a coat of approved steel\nprimer and two coats of approved paint on overlapping of sheets\ncomplete (up to any pitch in horizontal/ vertical or curved surfaces),\nexcluding the cost of purlins, rafters and trusses and including cutting\nto size and shape wherever required.\n"]
[null,null,"0.80 mm thick with zinc coating not less than 275 gm/m² "]
[null,null,"Main shed ","Sqm",1,{"v":39.551,"d":"39.55"},24,null,{"$f":"F164*E164*G164","v":{"v":949.224,"d":"949.22"}}]
[null,null,"Eave gutter","Sqm",2,{"v":39.551,"d":"39.55"},0.9,null,{"$f":"F165*E165*G165","v":{"v":71.1918,"d":"71.19"}}]
[null,null,"ridge cap","Sqm",1,{"$f":"39.551","v":{"v":39.551,"d":"39.55"}},0.9,null,{"$f":"F166*E166*G166","v":{"v":35.5959,"d":"35.60"}}]
[null,null,"Canopy 2","Sqm",2,{"v":5,"d":"5.00"},4,null,{"$f":"F167*E167*G167","v":{"v":40,"d":"40.00"}}]
[]
[]
["I)","G.I. chain link fence","Chain link fabric fencing mesh of size 25x25 mm made of\nG.I. wire of dia 3 mm","Sqm",1,{"$f":"24+24+39.551+39.551","v":{"v":127.102,"d":"127.10"}},null,3,{"$f":"E170*F170*H170","v":{"v":381.30600000000004,"d":"381.31"}}]
[]
["Grand Total (Rs.)"]

{"sheet":"15M X 15M ","index":2,"n_rows":169,"n_cols":11,"rows_kept":169,"merged":[[0,0,0,10],[1,0,1,10],[3,1,3,8],[4,0,9,0],[4,1,9,1],[9,6,9,7],[14,5,14,6],[15,5,15,6],[18,5,18,6],[19,5,19,6],[22,5,22,6],[23,5,23,6],[39,0,42,0],[39,1,42,1],[43,1,46,1],[45,0,46,0],[47,0,49,0],[47,1,49,1],[48,5,48,6],[51,0,53,0],[51,1,53,1],[52,5,52,6],[55,0,57,0],[55,1,56,1],[103,5,103,6],[105,1,105,8],[106,0,107,0],[106,1,107,1],[107,6,107,7],[109,0,111,0],[109,1,111,1],[111,6,111,7],[113,0,120,0],[113,1,120,1],[121,0,125,0],[121,1,125,1],[125,6,125,7],[132,3,132,6],[168,0,168,8]]}
["MRF Shed-UJJAIN"]
["Detailed Estimate 15M X 15M"]
["S.No","Area detail"," ","Unit","Num","L","B","H","Qty","Unit Rate","Amount"]
["(A)","SUBSTRUCTURE"]
["A)","Excavation","Earth work in excavation by mechanical means (Hydraulic excavator)/ manual means over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including getting out and disposal of excavated earth lead upto 50 m and lift upto 1.5 m, as directed by Engineer-incharge."]
[null,null,"Ordinary rock"]
[null,null,"15M X 15MShed"]
[null,null,"FC1","cum",6,{"$f":"1.6+0.3","v":{"v":1.9000000000000001,"d":"1.90"}},{"$f":"1.8+0.3","v":{"v":2.1,"d":"2.10"}},2.1,{"$f":"(E8*F8*G8*H8)","v":{"v":50.27400000000001,"d":"50.27"}}]
[null,null,"FC2","cum",6,{"$f":"1.8+0.3","v":{"v":2.1,"d":"2.10"}},{"$f":"1.8+0.3","v":{"v":2.1,"d":"2.10"}},2.1,{"$f":"(E9*F9*G9*H9)","v":{"v":55.56600000000001,"d":"55.57"}}]
[{"$nulls":6},"TOTAL",null,{"$f":"I8+I9","v":{"v":105.84000000000002,"d":"105.84"}}]
[null,"Backfilling","Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m.","cum",1,{"$nulls":3},184.35]
["B)"," Shuttering"," Centering and shuttering including strutting, propping etc. and removal of form work for :"]
[null,"PCC","Foundations, footings, bases for columns"]
[null,null,"15M X 15MShed"]
[null,null,"FC1","Sqm",6,{"$f":"2*F8+2*G8","v":{"v":8,"d":"8.00"}},null,0.15,{"$f":"(E15*F15*H15)","v":{"v":7.199999999999999,"d":"7.20"}}]
[null,null,"FC2","Sqm",6,{"$f":"2*F9+2*G9","v":{"v":8.4,"d":"8.40"}},null,0.15,{"$f":"(E6*F6*H6)","v":{"v":0,"d":"0.00"}}]
[null,"Footing","Foundations, footings, bases for columns"]
[null,null,"15M X 15MShed"]
[null,null,"FC1","Sqm",6,{"$f":"(2*F8-0.3)+(2*G8-0.3)","v":{"v":7.4,"d":"7.40"}},null,0.45,{"$f":"(E19*F19*H19)","v":{"v":19.980000000000004,"d":"19.98"}}]
[null,null,"FC2","Sqm",6,{"$f":"(2*F9-0.3)+(2*G9-0.3)","v":{"v":7.800000000000001,"d":"7.80"}},null,0.45,{"$f":"(E20*F20*H20)","v":{"v":21.060000000000002,"d":"21.06"}}]
[null,"Column","Columns, piers, abutments, pillars, posts and struts"]
[null,null,"15M X 15MShed"]
[null,null,"C1","Sqm",6,{"$f":"0.4+0.4+0.5+0.5","v":1.8},null,2.5,{"$f":"(E23*F23*H23)","v":{"v":27,"d":"27.00"}}]
[null,null,"C2","Sqm",6,{"$f":"0.4+0.4+0.4+0.4","v":1.6},null,2.5,{"v":24.000000000000004,"d":"24.00"}]
[null,"Beam","Columns, piers, abutments, pillars, posts and struts"]
[]
[]
[null,null,"Ground Beam",null," "]
[null,null,"GB1","Sqm",2,{"$f":"15+15+15+15","v":60},null,0.6,{"$f":"E29*F29*H29","v":{"v":72,"d":"72.00"}}]
[null,null,"TOP BEAM "]
[null,null,"B1","Sqm",2,60,null,{"$f":"H20","v":0.45},{"v":54,"d":"54.00"}]
[]
[]
["C)","Concrete","Providing and laying in position cement concrete of specified grade\nexcluding the cost of centering and shuttering - All work up to plinth\nlevel :"]
[null,"PCC"," 1:3:6 (1 cement : 3 coarse sand (zone-III)  : 6 graded stone aggregate 20 mm nominal size)"]
[null,null,"15M X 15MShed"]
[null,null,"FC1","cum",6,{"$f":"F8","v":{"v":1.9000000000000001,"d":"1.90"}},{"$f":"G8","v":{"v":2.1,"d":"2.10"}},0.15,{"$f":"(E37*F37*G37*H37)","v":{"v":3.591,"d":"3.59"}}]
[null,null,"FC2","cum",6,{"$f":"F9","v":{"v":2.1,"d":"2.10"}},{"$f":"G9","v":{"v":2.1,"d":"2.10"}},0.15,{"$f":"(E38*F38*G38*H38)","v":{"v":3.9690000000000003,"d":"3.97"}}]
[]
[null,"Footing","1:1½:3 (1 cement : 1½ coarse sand (zone-III) : 3 graded stone aggregate 20 mm nominal size)."]
[null,null,"15M X 15MShed"]
[null,null,"FC1","cum",6,{"$f":"F37-0.3","v":{"v":1.6,"d":"1.60"}},{"$f":"G37-0.3","v":{"v":1.8,"d":"1.80"}},{"$f":"H19","v":0.45},{"$f":"(E42*F42*G42*H42)","v":{"v":7.7760000000000025,"d":"7.78"}}]
[null,null,"FC2","cum",6,{"$f":"F38-0.3","v":{"v":1.8,"d":"1.80"}},{"$f":"G38-0.3","v":{"v":1.8,"d":"1.80"}},0.4,{"v":7.776000000000001,"d":"7.78"}]
[null,"Column","1:1½:3 (1 cement : 1½ coarse sand (zone-III) : 3 graded stone aggregate 20 mm nominal size)."]
[null,null,"15M X 15MShed"]
[null,null,"C1","cum",6,0.4,0.5,{"$f":"2.5+1.2","v":3.7},{"$f":"(E46*F46*G46*H46)","v":{"v":4.440000000000001,"d":"4.44"}}]
[null,null,"C2","cum",6,0.4,0.4,{"$f":"2.5+1.2","v":3.7},{"v":3.552000000000001,"d":"3.55"}]
[null,"GROUND BEAM","1:1½:3 (1 cement : 1½ coarse sand (zone-III) : 3 graded stone aggregate 20 mm nominal size)."]
[]
[null,null,"GB1","cum",1,{"$f":"60","v":60},0.2,{"$f":"H29","v":0.6},{"$f":"F50*G50*H50*E50","v":{"v":7.199999999999999,"d":"7.20"}}]
[]
[null,"TOP BEAM 2.5M LVL","1:1½:3 (1 cement : 1½ coarse sand (zone-III) : 3 graded stone aggregate 20 mm nominal size)."]
[]
[null,null,"B1","cum",1,{"$f":"24+39.551+6.75+32.301","v":102.602},0.2,0.6,{"$f":"F54*G54*H54*E54","v":{"v":12.312240000000001,"d":"12.31"}}]
[]
[null,"TMT Bar","Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding all complete upto plinth level"]
[null,null,"Thermo-Mechanically Treated bars of grade Fe-500D or more. "]
[]
[null,null,"15M X 15MShed"]
[null,"FOOTING","FC1"]
[null,null,"(BOTTOM)"]
[null,null,"ALONG B-10#","KG",6,{"v":1.6,"d":"1.60"},{"$f":"F62/0.15","v":{"v":10.666666666666668,"d":"11"}},0.62,{"$f":"E62*F62*G62*H62","v":{"v":63.488000000000014,"d":"63.49"}}]
[null,null,"ALONG L-10#","KG",6,{"v":1.8,"d":"1.80"},{"$f":"F63/0.15","v":12},0.62,{"$f":"E63*F63*G63*H63","v":{"v":80.35200000000002,"d":"80.35"}}]
[null,null,"(TOP)"]
[null,null,"ALONG B","KG",6,{"v":1.6,"d":"1.60"},{"$f":"F65/0.25","v":{"v":6.4,"d":"6"}},0.62,{"$f":"E65*F65*G65*H65","v":{"v":38.092800000000004,"d":"38.09"}}]
[null,null,"ALONG L","KG",6,{"v":1.8,"d":"1.80"},{"$f":"F66/0.25","v":{"v":7.2,"d":"7"}},0.62,{"$f":"E66*F66*G66*H66","v":{"v":48.211200000000005,"d":"48.21"}}]
[]
[null,null,"FC2"]
[null,null,"(BOTTOM)"]
[null,null,"ALONG B-10#","KG",6,{"v":1.5,"d":"1.50"},{"$f":"F70/0.15","v":10},0.62,{"$f":"E70*F70*G70*H70","v":{"v":55.8,"d":"55.80"}}]
[null,null,"ALONG L-10#","KG",6,{"v":1.5,"d":"1.50"},{"$f":"F71/0.15","v":10},0.62,{"$f":"E71*F71*G71*H71","v":{"v":55.8,"d":"55.80"}}]
[null,null,"(TOP)"]
[null,null,"ALONG B-10#","KG",6,{"$f":"F70","v":{"v":1.5,"d":"1.50"}},{"$f":"F73/0.25","v":6},0.62,{"$f":"E73*F73*G73*H73","v":33.48}]
[null,null,"ALONG L-10#","KG",6,{"$f":"F71","v":{"v":1.5,"d":"1.50"}},{"$f":"F74/0.25","v":6},0.62,{"$f":"E74*F74*G74*H74","v":33.48}]
[]
[null,"COLUMN"]
[]
[null,null,"C1 20#","KG",6,{"$f":"0.55+1.8+2.5","v":4.85},4,{"$f":"20*20/162","v":{"v":2.4691358024691357,"d":"2.469"}},{"$f":"E78*F78*G78*H78","v":{"v":287.4074074074074,"d":"287.41"}}]
[null,null,"16#","KG",6,{"$f":"0.55+1.8+2.5","v":4.85},8,1.58,{"v":367.824,"d":"367.82"}]
[null,null,"STRP (8#)","KG",6,{"$f":"0.4+0.4+0.5+0.5","v":{"v":1.8,"d":"1.80"}},{"$f":"4.85/0.15","v":{"v":32.333333333333336,"d":"32"}},0.39,{"v":136.18800000000002,"d":"136.19"}]
[null,null,"STRP (8#)","KG",6,{"$f":"0.2+0.2+0.5+0.5","v":{"v":1.4,"d":"1.40"}},{"$f":"4.85/0.15","v":{"v":32.333333333333336,"d":"32"}},0.3,{"v":81.47999999999999,"d":"81.48"}]
[null,null,"STRP (8#)","KG",6,{"$f":"F81","v":{"v":1.4,"d":"1.40"}},{"v":32.333333333333336,"d":"32"},0.39,{"v":105.92399999999999,"d":"105.92"}]
[null,null,"C1 16#","KG",6,{"$f":"0.55+1.8+2.5","v":4.85},4,{"v":1.58,"d":"1.580"},{"$f":"E83*F83*G83*H83","v":{"v":183.912,"d":"183.91"}}]
[null,null,"12#","KG",6,{"$f":"0.55+1.8+2.5","v":4.85},8,{"$f":"12*12/162","v":{"v":0.8888888888888888,"d":"0.89"}},{"v":206.9333333333333,"d":"206.93"}]
[null,null,"STRP (8#)","KG",6,{"$f":"0.4+0.4+0.5+0.5","v":{"v":1.8,"d":"1.80"}},{"$f":"4.85/0.15","v":{"v":32.333333333333336,"d":"32"}},0.39,{"$f":"E85*F85*G85*H85","v":{"v":136.18800000000002,"d":"136.19"}}]
[null,null,"STRP (8#)","KG",6,{"$f":"0.2+0.2+0.5+0.5","v":{"v":1.4,"d":"1.40"}},{"$f":"4.85/0.15","v":{"v":32.333333333333336,"d":"32"}},0.3,{"v":81.47999999999999,"d":"81.48"}]
[null,null,"STRP (8#)","KG",6,{"$f":"F86","v":{"v":1.4,"d":"1.40"}},{"v":32.333333333333336,"d":"32"},0.39,{"v":105.92399999999999,"d":"105.92"}]
[]
[null,"GROUND BEAM ","GB"]
[null,null,"TOP STRAIGHT 6 #","KG",1,{"$f":"15+15+15+15","v":60},2,1.58,{"$f":"E90*F90*G90*H90","v":{"v":189.60000000000002,"d":"189.60"}}]
[null,null,"TOP EXTRA 6#","KG",1,{"$f":"(F90/3)*2+0.4","v":{"v":40.4,"d":"40.40"}},2,1.58,{"v":127.664,"d":"127.66"}]
[null,null,"BOTTOM STRAIGHT 6#","KG",1,{"v":127.102,"d":"127.10"},2,1.58,{"v":401.64232000000004,"d":"401.64"}]
[null,null,"BOTTOM EXTRA 6#","KG",1,{"$f":"(F92/7)*2+0.4","v":{"v":36.71485714285714,"d":"36.71"}},2,1.58,{"v":116.01894857142857,"d":"116.02"}]
[null,null,"SFR 12#","KG",1,{"$f":"F90","v":{"v":60,"d":"60.00"}},2,0.89,{"v":106.8,"d":"106.80"}]
[null,null,"STRP 8#","KG",1,1.8,850,0.4,{"v":612,"d":"612.00"}]
[]
[null,"TOP BEAM  ","B"]
[null,null,"TOP STRAIGHT 6 #","KG",1,{"$f":"15+15+15+15","v":60},2,1.58,{"$f":"E98*F98*G98*H98","v":{"v":189.60000000000002,"d":"189.60"}}]
[null,null,"TOP EXTRA 6#","KG",1,{"$f":"(F98/3)*2+0.4","v":{"v":40.4,"d":"40.40"}},2,1.58,{"v":127.664,"d":"127.66"}]
[null,null,"BOTTOM STRAIGHT 6#","KG",1,{"v":127.102,"d":"127.10"},2,1.58,{"v":401.64232000000004,"d":"401.64"}]
[null,null,"BOTTOM EXTRA 6#","KG",1,{"$f":"(F100/7)*2+0.4","v":{"v":36.71485714285714,"d":"36.71"}},2,1.58,{"v":116.01894857142857,"d":"116.02"}]
[null,null,"SFR 12#","KG",1,{"$f":"F98","v":{"v":60,"d":"60.00"}},2,0.89,{"v":106.8,"d":"106.80"}]
[null,null,"STRP 8#","KG",1,{"$f":"0.3+0.3+0.6+0.6","v":1.7999999999999998},850,0.4,{"v":611.9999999999999,"d":"612.00"}]
[{"$nulls":3},"KG ",null,"Total STEEL ",null,null,{"$f":"SUM(I62:I103)","v":{"v":5209.415277883599,"d":"5209.42"}}]
[]
["(B)","SUPERSTRUCTURE"]
["A)","         Plinth fill               ","Plinth fill with Stone Dust","cum",1,{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},0.45,{"$f":"E107*F107*G107*H107","v":101.25}]
[{"$nulls":6},"Total Qty=",null,{"$f":"I107","v":101.25}]
[]
["B)","Flooring               ","Cement concrete flooring 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate) finished with a floating coat of neat cement, including cement slurry, but excluding the cost of nosing of steps etc. complete."]
[{"$nulls":3},"cum",1,{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},0.1,{"$f":"E111*F111*G111*H111","v":{"v":22.5,"d":"22.50"}}]
[{"$nulls":6},"Total Qty=",null,{"$f":"SUM(I111:I111)","v":{"v":22.5,"d":"22.50"}}]
[]
[" C)","       Brickwork               ","Brick work with common burnt clay machine moulded perforated bricks of class designation 12.5 conforming to IS: 2222 in superstructure above plinth level up to floor five level in cement mortar 1:6 (1 cement : 6 coarse sand) :"]
[null,null,"With Modular bricks"]
[]
[null,null,"9\"","cum",1,{"v":38,"d":"38.00"},0.23,2.5,{"$f":"E117*F117*G117*H117","v":21.85}]
[null,null,"Dedcut Shutter ","Nos.",1,{"v":5,"d":"5.00"},0.23,2.5,{"$f":"E118*F118*G118*H118","v":{"v":2.8750000000000004,"d":"2.88"}}]
[{"$nulls":8},{"$f":"I117-I118","v":{"v":18.975,"d":"18.98"}}]
[]
[]
[" D)","Plaster","12 mm cement plaster of mix "]
[null,null,"1:4 (1 cement: 4 fine sand)"]
[]
[null,null,"9\" (from brickwork qty.)","sqm",2,{"$f":"24+24+39.551+39.551","v":{"v":127.102,"d":"127.10"}},null,2.1,{"$f":"E125*F125*H125","v":{"v":533.8284,"d":"533.83"}}]
[]
[null,null,"Qty=From Plaster Total Qty."]
[" ","Paint","Finishing walls with Acrylic Smooth exterior paint of required shade :"]
[null,null,"New work (Two or more coat applied @ 1.67 ltr/10 sqm over and including priming coat of exterior primer applied @ 2.20 kg/10 sqm)","sqm",{"$nulls":4},{"$f":"I125","v":{"v":533.8284,"d":"533.83"}}]
[null,null,"Qty=From Plaster Total Qty."]
[]
[]
["G)","Sructural Steel","Structural steel work riveted, bolted or welded in built up sections, trusses\nand framed work, including cutting, hoisting, fixing in position and\napplying a priming coat of approved steel primer all complete. ",{"$nulls":4},"UNIT WEIGHT "]
[null,"MS COLUMN ","SIZE :- 800 X 600"]
[null,null,"2ISMC- 300@36.3 KG/M","KG ",{"$f":"2*6","v":12},5.5,null,36.3,{"$f":"E135*F135","v":{"v":66,"d":"66.00"}}]
[null,null,"BASE PLATE 300 x 450 x 20 TH.","KG ",6,1,null,75.5,{"$f":"E136*F136","v":{"v":6,"d":"6.00"}}]
[null,null,"STIFFNER PLATE 8 MM TH","KG ",6,{"$f":"0.119*0.335*8","v":{"v":0.31892,"d":"0.32"}},null,62.82,{"v":1.9135199999999999,"d":"1.91"}]
[null,null,"STIFFNER PLATE 10 MM TH","KG ",6,{"$f":"(0.119+0.119+0.154+0.154+0.154)*0.335*2","v":{"v":0.4690000000000001,"d":"0.47"}},null,78.5,{"v":2.8140000000000005,"d":"2.81"}]
[null,null,"FOUNDATION BOLT 20 DIA x 900 MM ","KG ",{"$f":"8*6","v":48},0.9,null,2.47,{"v":43.2,"d":"43.20"}]
[null,"MS COLUMN ","SIZE :- 600 X 550"]
[null,null,"2ISMC- 200@22.1 KG/M","KG ",{"$f":"4*2","v":8},5.5,null,22.1,{"$f":"E141*F141","v":{"v":44,"d":"44.00"}}]
[null,null,"BASE PLATE 300 x 450 x 20 TH.","KG ",4,1,null,39.5,{"$f":"E142*F142","v":{"v":4,"d":"4.00"}}]
[null,null,"STIFFNER PLATE 8 MM TH","KG ",4,{"$f":"0.119*0.335*8","v":{"v":0.31892,"d":"0.32"}},null,62.82,{"v":1.27568,"d":"1.28"}]
[null,null,"STIFFNER PLATE 10 MM TH","KG ",4,{"$f":"(0.119+0.119+0.154+0.154+0.154)*0.335*2","v":{"v":0.4690000000000001,"d":"0.47"}},null,78.5,{"v":1.8760000000000003,"d":"1.88"}]
[null,null,"FOUNDATION BOLT 20 DIA x 900 MM ","KG ",{"$f":"10*4","v":40},0.9,null,2.47,{"v":36,"d":"36.00"}]
[null,null,"TRUSS"]
[null,null,"TOP RAFTER R.H.S. 80 x 80 x 4.80 TH.-10.87 KG/M","KG",7,15.84,null,10.87,{"$f":"E147*F147","v":110.88}]
[null,null,"BOTTOM TIE R.H.S. 80 x 80 x 4.80 TH.-10.87 KG/M","KG",7,15.23,null,10.87,{"$f":"E148*F148","v":106.61}]
[null,null,"VERTICAL STRUTS  S.H.S. 49 x 49 x 4.5 TH.-5.95 KG/M","KG",147,0.9,null,5.95,{"v":132.3,"d":"132.30"}]
[null,null,"INCLINDED STRUTS  S.H.S. 49 x 49 x 4.5 TH.-5.95 KG/M","KG",140,1.1,null,5.95,{"v":154,"d":"154.00"}]
[null,null,"PURLINE  S.H.S. R.H.S. 122 x 61 x 3.60 TH.-9.67 KG/M","KG",14,33,null,9.67,{"v":462,"d":"462.00"}]
[null,null,"TIE RUNNER  S.H.S. R.H.S. 80 x 80 x 4.80 TH.-10.87 KG/M","KG",6,33,null,10.87,{"v":198,"d":"198.00"}]
[null,null,"TRUSS BASE PLATE 300 x 450 x 12 TH.","KG",18,0.135,null,94.2,2.43]
[null,null,"PURLINE CONNECTION PLATE 100 x 200 x 5 TH.","KG",294,0.03,null,39.25,8.82]
[null,null,"SHOE ANGLE ISA 75 x 75 x 6 TH.","KG",36,0.3,null,6.8,{"v":10.799999999999999,"d":"10.80"}]
[null,null,"GUSSET PLATE 300 x 220 x 10 MM TH.","KG",18,0.066,null,78.5,{"v":1.1880000000000002,"d":"1.19"}]
[null,null,"CLEAT ISA 50 x 50 x 6 TH.","KG",56,0.15,null,4.5,{"v":8.4,"d":"8.40"}]
[]
[null,null,"M.S. TIE BEAM "]
[null,null,"R.H.S.145 x 82 x 4.8 TH. ","KG",1,196,null,15.9,{"$f":"E61*F61","v":{"v":0,"d":"0.00"}}]
["H)","Sheet Roofing","Providing corrugated G.S. sheet roofing including vertical / curved\nsurface fixed with polymer coated J or L hooks, bolts and nuts 8\nmm diameter with bitumen and G.I. limpet washers or with G.I. limpet\nwashers filled with white lead, including a coat of approved steel\nprimer and two coats of approved paint on overlapping of sheets\ncomplete (up to any pitch in horizontal/ vertical or curved surfaces),\nexcluding the cost of purlins, rafters and trusses and including cutting\nto size and shape wherever required.\n"]
[null,null,"0.80 mm thick with zinc coating not less than 275 gm/m² "]
[null,null,"Main shed ","Sqm",1,{"v":15,"d":"15.00"},15,null,{"$f":"F64*E64*G64","v":{"v":0,"d":"0.00"}}]
[null,null,"Canopy 2","Sqm",1,{"v":5,"d":"5.00"},4,null,{"$f":"F67*E67*G67","v":{"v":0,"d":"0.00"}}]
[]
[]
["I)","G.I. chain link fence","Chain link fabric fencing mesh of size 25x25 mm made of\nG.I. wire of dia 3 mm","Sqm",1,{"$f":"15+15+15+15","v":{"v":60,"d":"60.00"}},null,3,{"$f":"E167*F167*H167","v":{"v":180,"d":"180.00"}}]
[]
["Grand Total (Rs.)"]

{"sheet":"TOILET BLOCK ","index":3,"n_rows":133,"n_cols":11,"rows_kept":133,"merged":[[0,0,0,10],[1,0,1,10],[3,1,3,8],[4,0,9,0],[4,1,9,1],[9,6,9,7],[14,5,14,6],[15,5,15,6],[18,5,18,6],[19,5,19,6],[22,5,22,6],[23,5,23,6],[39,0,42,0],[39,1,42,1],[43,1,46,1],[45,0,46,0],[47,0,49,0],[47,1,49,1],[48,5,48,6],[51,0,53,0],[51,1,53,1],[52,5,52,6],[55,5,55,6],[56,0,58,0],[56,1,57,1],[103,5,103,6],[105,1,105,8],[106,0,107,0],[106,1,107,1],[106,5,106,6],[107,6,107,7],[109,0,111,0],[109,1,111,1],[110,5,110,6],[111,6,111,7],[113,0,121,0],[113,1,121,1],[122,0,126,0],[122,1,126,1],[126,6,126,7],[132,0,132,8]]}
["MRF TOILET BLOCK -UJJAIN"]
["Toilet block Detailed Estimate"]
["S.No","Area detail"," ","Unit","Num","L","B","H","Qty","Unit Rate","Amount"]
["(A)","SUBSTRUCTURE"]
["A)","Excavation","Earth work in excavation by mechanical means (Hydraulic excavator)/ manual means over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including getting out and disposal of excavated earth lead upto 50 m and lift upto 1.5 m, as directed by Engineer-incharge."]
[null,null,"Ordinary rock"]
[null,null,"Main Plant TOILET BLOCK "]
[null,null,"FC1","cum",7,{"$f":"1.3+0.3","v":{"v":1.6,"d":"1.60"}},{"$f":"1+0.3","v":{"v":1.3,"d":"1.30"}},2.1,{"$f":"(E8*F8*G8*H8)","v":{"v":30.576000000000008,"d":"30.58"}}]
[null,null,"FC2","cum",1,{"$f":"1.4+0.3","v":{"v":1.7,"d":"1.70"}},{"$f":"1.2+0.3","v":{"v":1.5,"d":"1.50"}},2.1,{"$f":"(E9*F9*G9*H9)","v":{"v":5.3549999999999995,"d":"5.36"}}]
[{"$nulls":6},"TOTAL",null,{"$f":"I8+I9","v":{"v":35.931000000000004,"d":"35.93"}}]
[null,"Backfilling","Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m.","cum",1,{"$nulls":3},{"$f":"I10*0.45","v":{"v":16.168950000000002,"d":"16.17"}}]
["B)"," Shuttering"," Centering and shuttering including strutting, propping etc. and removal of form work for :"]
[null,"PCC","Foundations, footings, bases for columns"]
[null,null,"Main Plant TOILET BLOCK "]
[null,null,"FC1","Sqm",7,{"$f":"2*F8+2*G8","v":{"v":5.800000000000001,"d":"5.80"}},null,0.15,{"$f":"(E15*F15*H15)","v":{"v":6.090000000000001,"d":"6.09"}}]
[null,null,"FC2","Sqm",1,{"$f":"2*F9+2*G9","v":{"v":6.4,"d":"6.40"}},null,0.15,{"$f":"(E16*F16*H16)","v":0.96}]
[null,"Footing","Foundations, footings, bases for columns"]
[null,null,"Main Plant TOILET BLOCK "]
[null,null,"FC1","Sqm",7,{"$f":"(2*F8-0.3)+(2*G8-0.3)","v":{"v":5.200000000000001,"d":"5.20"}},null,0.4,{"$f":"(E19*F19*H19)","v":{"v":14.560000000000002,"d":"14.56"}}]
[null,null,"FC2","Sqm",1,{"$f":"(2*F9-0.3)+(2*G9-0.3)","v":{"v":5.800000000000001,"d":"5.80"}},null,0.45,{"$f":"(E20*F20*H20)","v":{"v":2.6100000000000003,"d":"2.61"}}]
[null,"Column","Columns, piers, abutments, pillars, posts and struts"]
[null,null,"Main Plant TOILET BLOCK "]
[null,null,"C1","Sqm",7,{"$f":"0.3+0.3+0.45+0.45","v":1.5},null,3.2,{"$f":"(E23*F23*H23)","v":{"v":33.6,"d":"33.60"}}]
[null,null,"C2","Sqm",1,{"$f":"F23","v":1.5},null,3.2,{"v":4.800000000000001,"d":"4.80"}]
[null,"Beam","Columns, piers, abutments, pillars, posts and struts"]
[]
[]
[null,null,"Ground Beam",null," "]
[null,null,"GB1","Sqm",2,{"$f":"8.03+8.03+5.575+3.815+3.815+3.01+3.01+3.815","v":39.099999999999994},null,0.6,{"$f":"E29*F29*H29","v":{"v":46.919999999999995,"d":"46.92"}}]
[null,null,"SLAB BEAM "]
[null,null,"B1","Sqm",2,{"$f":"8.03+8.03+5.575+3.815+3.815+3.01+3.01+3.815+3.01","v":42.10999999999999},null,{"$f":"H20","v":0.45},{"v":37.898999999999994,"d":"37.90"}]
[]
[null,"SLAB ","S1","Sqm",1,{"$f":"F56","v":49.77},null,null,{"$f":"E33*F33","v":49.77}]
["C)","Concrete","Providing and laying in position cement concrete of specified grade\nexcluding the cost of centering and shuttering - All work up to plinth\nlevel :"]
[null,"PCC"," 1:3:6 (1 cement : 3 coarse sand (zone-III)  : 6 graded stone aggregate 20 mm nominal size)"]
[null,null,"Main Plant TOILET BLOCK "]
[null,null,"FC1","cum",7,{"$f":"F8","v":{"v":1.6,"d":"1.60"}},{"$f":"G8","v":{"v":1.3,"d":"1.30"}},0.15,{"$f":"(E37*F37*G37*H37)","v":{"v":2.184,"d":"2.18"}}]
[null,null,"FC2","cum",1,{"$f":"F9","v":{"v":1.7,"d":"1.70"}},{"$f":"G9","v":{"v":1.5,"d":"1.50"}},0.15,{"$f":"(E38*F38*G38*H38)","v":{"v":0.38249999999999995,"d":"0.38"}}]
[]
[null,"Footing","1:1½:3 (1 cement : 1½ coarse sand (zone-III) : 3 graded stone aggregate 20 mm nominal size)."]
[null,null,"Main Plant TOILET BLOCK "]
[null,null,"FC1","cum",7,{"$f":"F37-0.3","v":{"v":1.3,"d":"1.30"}},{"$f":"G37-0.3","v":{"v":1,"d":"1.00"}},{"$f":"H19","v":0.4},{"$f":"(E42*F42*G42*H42)","v":3.64}]
[null,null,"FC2","cum",1,{"$f":"F38-0.3","v":{"v":1.4,"d":"1.40"}},{"$f":"G38-0.3","v":{"v":1.2,"d":"1.20"}},{"$f":"H20","v":0.45},{"v":0.756,"d":"0.76"}]
[null,"Column","1:1½:3 (1 cement : 1½ coarse sand (zone-III) : 3 graded stone aggregate 20 mm nominal size)."]
[null,null,"Main Plant TOILET BLOCK "]
[null,null,"C1","cum",7,0.3,0.45,{"$f":"2.5+1.2","v":3.7},{"$f":"(E46*F46*G46*H46)","v":{"v":3.4965000000000006,"d":"3.50"}}]
[null,null,"C2","cum",1,0.3,0.45,{"$f":"2.5+1.2","v":3.7},{"v":0.49950000000000006,"d":"0.50"}]
[null,"GROUND BEAM","1:1½:3 (1 cement : 1½ coarse sand (zone-III) : 3 graded stone aggregate 20 mm nominal size)."]
[]
[null,null,"GB1","cum",1,{"$f":"F29","v":39.099999999999994},0.2,0.45,{"$f":"F50*G50*H50*E50","v":{"v":3.5189999999999997,"d":"3.52"}}]
[]
[null,"TOP BEAM 3.2M LVL","1:1½:3 (1 cement : 1½ coarse sand (zone-III) : 3 graded stone aggregate 20 mm nominal size)."]
[]
[null,null,"B1","cum",1,{"$f":"F31","v":42.10999999999999},0.2,0.45,{"$f":"F54*G54*H54*E54","v":{"v":3.7898999999999994,"d":"3.79"}}]
[]
[null,"SLAB",null,"cum",1,49.77,null,0.13,{"$f":"E56*F56*H56","v":{"v":6.4701,"d":"6.47"}}]
[null,"TMT Bar","Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding all complete upto plinth level"]
[null,null,"Thermo-Mechanically Treated bars of grade Fe-500D or more. "]
[]
[null,null,"Main Plant TOILET BLOCK "]
[null,"FOOTING","FC1"]
[null,null,"(BOTTOM)"]
[null,null,"ALONG B-10#","KG",7,{"$f":"F42","v":{"v":1.3,"d":"1.30"}},{"$f":"F63/0.15","v":{"v":8.666666666666668,"d":"9"}},0.62,{"$f":"E63*F63*G63*H63","v":{"v":48.897333333333336,"d":"48.90"}}]
[null,null,"ALONG L-10#","KG",7,{"$f":"G42","v":{"v":1,"d":"1.00"}},{"$f":"F64/0.15","v":{"v":6.666666666666667,"d":"7"}},0.62,{"$f":"E64*F64*G64*H64","v":{"v":28.933333333333337,"d":"28.93"}}]
[null,null,"(TOP)"]
[null,null,"ALONG B","KG",7,{"$f":"F63","v":{"v":1.3,"d":"1.30"}},{"$f":"F66/0.25","v":{"v":5.2,"d":"5"}},0.62,{"$f":"E66*F66*G66*H66","v":{"v":29.3384,"d":"29.34"}}]
[null,null,"ALONG L","KG",7,{"$f":"F64","v":{"v":1,"d":"1.00"}},{"$f":"F67/0.25","v":4},0.62,{"$f":"E67*F67*G67*H67","v":17.36}]
[]
[null,null,"FC2"]
[null,null,"(BOTTOM)"]
[null,null,"ALONG B-10#","KG",1,{"$f":"F43","v":{"v":1.4,"d":"1.40"}},{"$f":"F71/0.15","v":{"v":9.333333333333334,"d":"9"}},0.62,{"$f":"E71*F71*G71*H71","v":{"v":8.101333333333333,"d":"8.10"}}]
[null,null,"ALONG L-10#","KG",1,{"$f":"G43","v":{"v":1.2,"d":"1.20"}},{"$f":"F72/0.15","v":8},0.62,{"$f":"E72*F72*G72*H72","v":{"v":5.952,"d":"5.95"}}]
[null,null,"(TOP)"]
[null,null,"ALONG B-10#","KG",1,{"$f":"F71","v":{"v":1.4,"d":"1.40"}},{"$f":"F74/0.25","v":{"v":5.6,"d":"6"}},0.62,{"$f":"E74*F74*G74*H74","v":{"v":4.860799999999999,"d":"4.86"}}]
[null,null,"ALONG L-10#","KG",1,{"$f":"F72","v":{"v":1.2,"d":"1.20"}},{"$f":"F75/0.25","v":{"v":4.8,"d":"5"}},0.62,{"$f":"E75*F75*G75*H75","v":{"v":3.5711999999999997,"d":"3.57"}}]
[]
[null,"COLUMN"]
[]
[null,null,"C1","KG",7,{"$f":"0.3+3.2+1.8","v":{"v":5.3,"d":"5.30"}},10,0.88,{"$f":"E79*F79*G79*H79","v":326.48}]
[null,null,"STRP (8#)","KG",7,{"$f":"0.22+0.22+0.37+0.37+0.02","v":{"v":1.2000000000000002,"d":"1.20"}},{"$f":"F79/0.15","v":{"v":35.333333333333336,"d":"35"}},0.39,{"v":115.75200000000002,"d":"115.75"}]
[null,null,"STRP (8#)","KG",7,{"$f":"0.14+0.14+0.22+0.22+0.02","v":0.74},{"$f":"F79/0.15","v":{"v":35.333333333333336,"d":"35"}},0.3,{"v":54.908,"d":"54.91"}]
[null,null,"STRP (8#)","KG",7,{"$f":"0.45-0.08","v":0.37},{"$f":"G81","v":{"v":35.333333333333336,"d":"35"}},0.39,{"v":35.690200000000004,"d":"35.69"}]
[null,null,"C2 12#","KG",1,{"v":5.3,"d":"5.30"},4,1.58,{"v":33.496,"d":"33.50"}]
[null,null,"16#","KG",1,{"$f":"0.3+3.2+1.8","v":{"v":5.3,"d":"5.30"}},6,0.88,{"$f":"E84*F84*G84*H84","v":{"v":27.983999999999998,"d":"27.98"}}]
[null,null,"STRP (8#)","KG",1,{"$f":"0.22+0.22+0.37+0.37+0.02","v":{"v":1.2000000000000002,"d":"1.20"}},{"$f":"F83/0.15","v":{"v":35.333333333333336,"d":"35"}},0.39,{"v":16.536,"d":"16.54"}]
[null,null,"STRP (8#)","KG",1,{"$f":"0.14+0.14+0.22+0.22+0.02","v":0.74},{"$f":"F84/0.15","v":{"v":35.333333333333336,"d":"35"}},0.3,{"v":7.844,"d":"7.84"}]
[null,null,"STRP (8#)","KG",1,{"$f":"0.45-0.08","v":0.37},{"$f":"G86","v":{"v":35.333333333333336,"d":"35"}},0.39,{"v":5.0986,"d":"5.10"}]
[]
[null,"GROUND BEAM ","GB"]
[null,null,"TOP STRAIGHT 16 #","KG",1,{"$f":"F50","v":39.099999999999994},2,1.58,{"$f":"E90*F90*G90*H90","v":{"v":123.55599999999998,"d":"123.56"}}]
[null,null,"TOP EXTRA 12#","KG",1,{"$f":"(F90/3)*2+0.4","v":{"v":26.46666666666666,"d":"26.47"}},2,0.88,{"v":46.581333333333326,"d":"46.58"}]
[null,null,"BOTTOM STRAIGHT 12#","KG",1,{"v":127.102,"d":"127.10"},2,0.88,{"v":223.69952,"d":"223.70"}]
[null,null,"BOTTOM EXTRA 12#","KG",1,{"$f":"(F92/7)*2+0.4","v":{"v":36.71485714285714,"d":"36.71"}},2,0.88,{"v":64.61814857142856,"d":"64.62"}]
[null,null,"STRP 8#","KG",1,{"$f":"F101","v":1.08},261,0.39,{"v":109.9332,"d":"109.93"}]
[]
[null,"TOP BEAM  ","B"]
[null,null,"TOP STRAIGHT 16 #","KG",1,{"$f":"F54","v":42.10999999999999},2,1.58,{"$f":"E97*F97*G97*H97","v":{"v":133.06759999999997,"d":"133.07"}}]
[null,null,"TOP EXTRA 16#","KG",1,{"$f":"(F97/3)*2+0.4","v":{"v":28.473333333333326,"d":"28.47"}},2,1.58,{"v":89.97573333333331,"d":"89.98"}]
[null,null,"BOTTOM STRAIGHT 16#","KG",1,{"$f":"F97","v":{"v":42.10999999999999,"d":"42.11"}},2,1.58,{"v":133.06759999999997,"d":"133.07"}]
[null,null,"BOTTOM EXTRA 16#","KG",1,{"$f":"(F99/7)*2+0.4","v":{"v":12.431428571428569,"d":"12.43"}},2,1.58,{"v":39.283314285714276,"d":"39.28"}]
[null,null,"STRP 8#","KG",1,{"$f":"0.14+0.14+0.39+0.39+0.02","v":1.08},281,0.4,{"v":121.39200000000001,"d":"121.39"}]
[null,"SLAB ","S1","KG",1,1.5,{"$f":"49.77","v":49.77},0.4,{"v":29.862000000000002,"d":"29.86"}]
[]
[{"$nulls":3},"KG ",null,"Total STEEL ",null,null,{"$f":"SUM(I63:I101)","v":{"v":1855.9776495238095,"d":"1855.98"}}]
[]
["(B)","SUPERSTRUCTURE"]
["A)","Plinth fill               ","Plinth fill with Stone Dust","cum",1,49.77,null,0.45,{"$f":"F107*H107","v":{"v":22.396500000000003,"d":"22.40"}}]
[{"$nulls":6},"Total Qty=",null,{"$f":"I107","v":{"v":22.396500000000003,"d":"22.40"}}]
[]
["B)","Flooring               ","Cement concrete flooring 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate) finiTOILET BLOCK  with a floating coat of neat cement, including cement slurry, but excluding the cost of nosing of steps etc. complete."]
[{"$nulls":3},"cum",1,{"$f":"F107","v":49.77},null,0.1,{"$f":"E111*F111*G111*H111","v":{"v":0,"d":"0.00"}}]
[{"$nulls":6},"Total Qty=",null,{"$f":"SUM(I111:I111)","v":{"v":0,"d":"0.00"}}]
[]
[" C)","       Brickwork               ","Brick work with common burnt clay machine moulded perforated bricks of class designation 12.5 conforming to IS: 2222 in superstructure above plinth level up to floor five level in cement mortar 1:6 (1 cement : 6 coarse sand) :"]
[null,null,"With Modular bricks"]
[]
[null,null,"9\"","cum",1,{"$f":"F90","v":{"v":39.099999999999994,"d":"39.10"}},0.23,3.2,{"$f":"E117*F117*G117*H117","v":{"v":28.777599999999996,"d":"28.78"}}]
[null,null,"Dedcut DOOR & WINDOWS ","Nos.",3,{"v":1,"d":"1.00"},0.23,2.1,{"$f":"E118*F118*G118*H118","v":{"v":1.4490000000000003,"d":"1.45"}}]
[null,null,"W","Nos.",2,{"v":1.2,"d":"1.20"},0.23,1.6,{"$f":"E119*F119*G119*H119","v":{"v":0.8832000000000001,"d":"0.88"}}]
[null,null,"V","Nos.",6,{"v":0.6,"d":"0.60"},0.23,0.9,{"v":0.7452,"d":"0.75"}]
[]
[{"$nulls":8},{"$f":"I117-(I118+I119+I120)","v":{"v":25.700199999999995,"d":"25.70"}}]
[" D)","Plaster","12 mm cement plaster of mix "]
[null,null,"1:4 (1 cement: 4 fine sand)"]
[]
[null,null,"9\" (from brickwork qty.)","sqm",2,{"$f":"F117","v":{"v":39.099999999999994,"d":"39.10"}},null,3.2,{"$f":"E126*F126*H126","v":{"v":250.23999999999998,"d":"250.24"}}]
[]
[null,null,"Qty=From Plaster Total Qty."]
[" ","Paint","Finishing walls with Acrylic Smooth exterior paint of required shade :"]
[null,null,"New work (Two or more coat applied @ 1.67 ltr/10 sqm over and including priming coat of exterior primer applied @ 2.20 kg/10 sqm)","sqm",{"$nulls":4},{"$f":"I126","v":{"v":250.23999999999998,"d":"250.24"}}]
[null,null,"Qty=From Plaster Total Qty."]
[]
["Grand Total (Rs.)"]

{"sheet":"ELECTRICAL","index":4,"n_rows":280,"n_cols":6,"rows_kept":280,"merged":[[0,0,0,5],[61,1,61,3],[279,0,279,3]]}
["BILL OF QUNATITIES FOR INTERNAL ELECTRICAL WORKS"]
[]
["S.No.","ITEM DESCRIPTION","Unit","Qty.","Unit Rate","Amount"]
["A)","POINT WIRING:-"]
[1,"Supplying all materials, storing, handling, fixing, laying, wiring and testing for the following Light Point with 2 x 1.5 + 1 x 1.5 sq.mm FR insulated multistranded copper conductor 1100 volts grade stranded flexible wires in concealed/surface mounted PVC Conduit including cost of cutting & filling chases/ saddle, clamps, inspection/solid bends, sockets etc. and providing and fixing of 6 amps single pole modular flush mounted switch & switch plate in 1.2mm thick & 65mm deep GI box. The cost of circuit wiring with 2 x 2.5 + 1 x 1.5 Sqmm FR insulated multistranded copper conductor 1100 Volts grade wires shall be included in the cost of point wiring. (Cost of fish wire also to be included in the item)"]
[1.1,"Controlled by one 6A Modular Switch:"]
["a)","First Point ","Nos.",1]
["b)","Loop Point ","Nos.",1]
[]
[1.2,"Same as above item no. 1.1  but controlled by two (2) Nos. two way switch. "]
["a)","First Point","Nos.",1]
["b)","Loop Point","Nos.",1]
[]
[1.3,"Same as above item no. 1.1 but directly controlled from MCB in DB (Cost of MCB not be included.)"]
["a)","First Point ","Nos.",12]
["b)","Loop Point ","Nos.",13]
[]
[2,"Supplying all materials, storing, handling, fixing, laying, wiring and testing for 6A, 5-pin light plug with FR insulated multistranded copper conductor wire in concealed/surface mounted PVC Conduit including cost of cutting and filling chases as required with fixing of plate, modular type switch socket (6A) and earthing complete with all accessories as required. The first point wiring shall be done with 2 x 2.5 + 1 x 1.5 Sqmm wires and looping shall be done with 2 x 1.5 + 1 x 1.5 Sqmm wires. Only one point to be looped (light plug). (Cost of fish wire also to be included in the item)"]
["a)","First point","Nos.",2]
["b)","loop point","Nos.",2]
[]
[4,"Supplying all materials, storing, handling, fixing, laying, wiring and testing for 2 x 6A, 5-pin light plug with FR insulated multistranded copper conductor wire in concealed/surface mounted PVC Conduit including cost of cutting and filling chases as required with fixing of plate, set of 2 Nos. modular type socket (6A)  controlled by 1 No. 6A switch and earthing complete with all accessories as required. The first point wiring shall be done with 2 x 2.5 + 1 x 1.5 Sqmm wires and looping shall be done with 2 x 1.5 + 1 x 1.5 Sqmm wires. Only one point and to be looped (UPS Fed). (Cost of fish wire also to be included in the item)."]
["a)","first point","Nos.",0]
["b)","loop point","Nos.",0]
[]
[5,"Supplying all materials, storing, handling, fixing laying, wiring and testing for exhaust fan point wiring with 2 x 1.5 + 1 x 1.5 sq.mm FR insulated copper conductor wire in concealed/surface mounted PVC Conduit including cost of cutting and filling chases as required with fixing of 6 amp modular switch and suitable plate on the existing switchboard near door and 6A, 3 pin plug to be provided near exhaust fan (cost of fish wire to be included in the item). ","Nos."]
[]
[6,"Supplying all materials, storing, handling, fixing laying, wiring and testing for ceiling fan point wiring with 2 x 1.5 + 1 x 1.5 sq.mm FR insulated copper conductor wire in concealed/surface mounted PVC Conduit including cost of cutting fixing of 6 amp single pole modular flush mounted switch & switch plate.(cost of fire wire wire to be included in the item). ","Nos."]
[]
[7,"Providing and fixing circular/ Hexagonal MS box for ceiling fan clamp, of internal dia 140 mm, 73 mm height, top lid of 1.5 mm thick MS sheet with its top surface hacked for proper bonding, top lid shall be screwed into the GI box by means of 3.3 mm dia round headed screws, one lock at the corners, clamp shall be made of 12 mm dia M.S. bar bent to shape as per standard drawing. ","Nos."]
[]
[8,"Supplying and fixing stepped type electronic fan regulator on the existing modular plate switch box including connections but excluding modular plate etc. as required.","Nos."]
[]
[9,"Supplying all materials, storing, handling, fixing, laying, wiring and testing for 16 Amp power  outlet with  FR insulated  copper conductor   wires  in concealed/surface mounted PVC Conduit including cost of cutting and filling chases as required with  fixing of  6 pin 16  Amps  shuttered modular switch  socket, switch plate with   internal wiring , earthing of 3rd pin. The wiring shall be done with 2 x 4.0 + 1 x 2.5 Sqmm copper wire and looping shall be done with 2 x 2.5 + 1 x 1.5 Sqmm. (Power Socket). (cost of fire wire wire to be included in the item)."," "]
["a)","First Point","Nos.",6]
["b)","Loop Point","Nos.",4]
[]
[10,"Supplying all materials, storing, handling, fixing, laying, wiring and testing for 20 Amp power  outlet for AC with  FR insulated  copper conductor   wires  in concealed/surface mounted MS Conduit including cost of cutting and filling chases as required with  fixing of  6 pin 16  Amps  shuttered modular switch  socket, switch plate with   internal wiring , earthing of 3rd pin. The wiring shall be done with 2 x 4.0 + 1 x 2.5 Sqmm copper wire and looping shall be done with 2 x 2.5 + 1 x 1.5 Sqmm. (AC Socket). (cost of fire wire wire to be included in the item).","Nos.",0]
[]
[11,"Supplying, installation, testing , commissioning of 20 amps, 240 volts, SPN metal clad  socket with 2 pole and earth, metal enclosed plug top along with 20 amps \"C\" curve, SP, MCB in sheet steel enclosure with chained metal cover for the socket out let and complete with connections, testing and commissioning etc. as required (2 x 4.0 + 1 x 2.5 sq.mm wiring have been taken separately). (In Electrical Room, Basement, Stilt and Terrace.)","Nos.",0]
[]
[12,"Supplying and fixing following modular switch/ socket on the existing modular plate & switch box including connections but excluding modular plate etc. as required."]
[null,"Bell push","Nos."]
[]
[13,"Supplying and fixing modular blanking plate on the existing modular plate & switch box excluding modular plate as required.","Nos.",6]
[]
[14,"Supplying and fixing 3 pin, 5 amp ceiling rose on the existing junction box/ wooden block including connection etc as required.","Nos.",0]
[]
[15,"Supplying and fixing call bell/ buzzer suitable for single phase, 230 volts, complete as required.","Nos."]
[]
[16,"Supply, Installation, testing and commissioning of Multisensor suitable for single phase, 230 volts, complete as required.","Nos."]
[]
[17,"Supply, Installation, testing and commissioning of USB Charging socket for single phase, 230 volts, complete as required.","Nos."]
[]
[18,"Providing and fixing of following sizes of PVC conduit on surface/recessed including cost of cutting and filling chases as required along with all accessories etc. complete as required (cost of fish wire to be included in the item)."]
[]
["b)","32mm dia conduit ","RM",20]
["c)","25mm dia conduit ","RM",20]
[]
[null,"TOTAL CARRIED OVER TO SUMMARY"]
[]
["Notes:","1. All copper wires shall be of FR insulated."]
[null,"2. Sizes of conduit/conduit accessories will be as per the maximum nos. of wires to be drawn in the conduit as given in the technical specification/Relevant standard."]
["B)","SUB-MAINS CABLE FOR DBs:- "]
[null,"Supplying, installation, testing, Termination  and commissioning of XLPE armoured Aluminum cable for submain of  DBs suitable size 1100 volts grade  as per technical specifications and drawings enclosed with this document "," "," "]
["a)","2 X 4 sq. mm + 1 X 2.5 sq. mm earth wire","RM"]
["b)","2 X 6 sq. mm + 1 X 4 sq. mm earth wire","RM"]
["c)","4 X 10 sq. mm + 2 X 6 sq. mm earth wire","RM",15]
[null,"TOTAL CARRIED OVER TO SUMMARY"]
[]
[]
["C)","LIGHT FIXTURES AND FANS (INSTALATION ONLY):-"]
[null,"Installation, testing, commissioning, receiving the lighting fixture and fan including assembling etc. of the following lighting fixtures and Fans including fixing arrangement and with all accessories as required with necessary GI pipe/steel pipe etc. as required for hanging of lighting fixtures and Fan."]
["a)","18W wall mounted LED Batten light. (Make Philips, Model no. :-MASS LED TUBE 1200MM 18W 865 T8) or Equivalent to Wipro & Bajaj.","Nos. ",0]
["b)","12W surface mounted circular LED light. (Make Wipro, Model no. :- D641265) or Equivalent to Philips, Bajaj.","Nos. "]
["c)","8-10 W  LED Mirror Light.","Nos. "]
["d)","Supply of 7W LED Wall Bracket Light. Make- Philips, Model- (E27 6500K A60 ND) or Equivalent to Trilux, GE","Nos. "]
["e)","Bulk head light. (Make Philips, Model no. :-WT202W LED6S NW PSU S2 PC) or Equivalent to Trilux, GE.","Nos. "]
["f)","60 Degree 80W Wipro Alpha Floodlight, IP Rating: IP66, Model Name/Number: LF19-931-060-57-XX","Nos. ",25]
["g)","Exit sign Light","Nos. ",2]
["h)","Ceiling Fan of 1200mm sweep complete erected in position with all accessories.(Make- Havels) or Equivalent to Orient, Cropton Greave.","Nos. "]
["i)","Exhaust Fan Heavy duty 230V A.C 50 cycles 375 mm 1400 RPM complete erected in position with all accessories.(Make- Havels)","Nos. "]
[]
["Notes:"]
["1)","The type of fittings/make will be decided after interior designer selects the fittings. However, erection rate quoted shall hold good for a similar type of fittings and no extra charge will be paid on this account."]
[]
["2)","Above item are based on General requirement on the preliminary drawings. Quantity are approximate & may change based on revised layout."]
[]
[]
[null,"TOTAL CARRIED OVER TO SUMMARY"]
[]
["D)","LIGHT FIXTURES AND FANS (SUPPLY ONLY):-"]
[null,"Supply the lighting fixture and fan including assembling etc. of the following lighting fixtures and Fans including fixing arrangement and with all accessories as required with necessary GI pipe/steel pipe etc. as required for hanging of lighting fixtures and Fan."]
["a)","18W wall mounted LED Batten light. (Make Philips, Model no. :-MASS LED TUBE 1200MM 18W 865 T8) or Equivalent to Wipro & Bajaj.","Nos. ",0]
["b)","12W surface mounted circular LED light. (Make Wipro, Model no. :- D641265) or Equivalent to Philips, Bajaj.","Nos. "]
["c)","8-10 W  LED Mirror Light.","Nos. "]
["d)","Supply of 7W LED Wall Bracket Light. Make- Philips, Model- (E27 6500K A60 ND) or Equivalent to Trilux, GE","Nos. "]
["e)","Bulk head light. (Make Philips, Model no. :-WT202W LED6S NW PSU S2 PC) or Equivalent to Trilux, GE.","Nos. "]
["f)","60 Degree 80W Wipro Alpha Floodlight, IP Rating: IP66, Model Name/Number: LF19-931-060-57-XX","Nos. ",25]
["g)","Exit sign Light","Nos. ",2]
["h)","Ceiling Fan of 1200mm sweep complete erected in position with all accessories.(Make- Havels) or Equivalent to Orient, Cropton Greave.","Nos. "]
["i)","Exhaust Fan Heavy duty 230V A.C 50 cycles 375 mm 1400 RPM complete erected in position with all accessories.(Make- Havels)","Nos. "]
[]
["Notes:"]
["1)","The type of fittings/make will be decided after interior designer selects the fittings. However, erection rate quoted shall hold good for a similar type of fittings and no extra charge will be paid on this account."]
[]
["2)","Above item are based on General requirement on the preliminary drawings. Quantity are approximate & may change based on revised layout."]
[]
[null,"TOTAL CARRIED OVER TO SUMMARY"]
[]
["E)","DISTRIBUTION BOARDS:-"]
[1,"Supply, installation, testing & commissioning of following MCB double door type prewired Distribution boards as per drawing & specification fabricated out of 16 SWG CRCA sheet steel in compartmentalized design as per specification and drawings these distribution boards shall be surface/ recessed in walls. The rate includes the painting, numbering earthing etc. as required. DB shall be suitable for incoming aluminum armoured cable."]
[]
[1,"8 Way TPN DB (MACHINES AREA)"]
[null,"Comprising of following:"]
[null,"Incoming:"]
[null,"One (1) No. 63A FP MCB (10kA)"]
[null,"Three (3) Nos. 40A DP RCBO (100mA)"]
[null,"Outgoing:"]
[null,"Eighteen (18) Nos. 6-20A SP MCB (10kA) "]
[null,"Neutral link:"]
[null,"Separate for each outgoing"]
[null,"Earthing Terminals:"]
[null,"Earthing terminals suitable for outgoing as above.","No.",1]
[]
[2,"6 Way SPN DB"]
[null,"Comprising of following:"]
[null,"Incoming:"]
[null,"25A DP RCBO (100mA)"]
[null,"Outgoing:"]
[null,"Four (4) Nos. 6A-25A SP MCB (10kA) "]
[null,"Neutral link:"]
[null,"Separate for each outgoing"]
[null,"Earthing Terminals:"]
[null,"Earthing terminals suitable for outgoing as above.","Nos. ",0]
[]
[null,"TOTAL CARRIED OVER TO SUMMARY",null,{"$f":"SUM(D112:D136)","v":1}]
[]
["F)","SAFETY EQUIPMENTS : "]
[{"v":1,"d":"1.0"},"Providing and fixing NO SMOKING & DANGER ZONE signboards.","Nos",2]
[]
[{"v":2,"d":"2.0"},"Providing and fixing 2 no. fire bucket of 9 lit. capacity made of 24 gauge MS sheet with floor standing MS stand.","Nos",2]
[]
[{"v":3,"d":"3.0"},"Providing and fixing ISI marked CO2 4.5 Kg. Capacity as per latest IS.","Nos",2]
[]
[{"v":4,"d":"4.0"},"Providing and fixing ISI marked Chemical foam type of 9 liters as per latest IS (trolley marker).","Nos",2]
[]
[{"v":5,"d":"5.0"},"Providing and fixing ISI marked Dry chemical powder type (5 Kg.) as per latest IS.","Nos",2]
[]
[{"v":6,"d":"6.0"},"Supply and fixing of approved shock treatment chart in position & written in English and Hindi. The chart shall be framed using wooden frame and glass.","Nos",2]
[]
[{"v":7,"d":"7.0"},"Insulating Mats"]
[]
[7.1,"Supply, installation, testing commissioning of Insulating Mats of size 1m x 2m x 2mm for AC rms voltage grade up to 1.1 kV with dielectric strength of C Class, fire retarded complete in all respect.","Nos",2]
[]
[null,"TOTAL CARRIED OVER TO SUMMARY"]
[]
["G)","CABLE TRAYS & RACEWAYS:- "]
[1,"Cable tray"]
[null,"Providing and fixing of the following Hot dip Galvanised cable tray alongwith necessary coupler plates, nuts, bolts and washer with the following specifications, including cost of providing and fixing supporting steel structure hanging arrangement as mentioned below along with dash fastners, nuts, bolts and washers etc. for suspending cable trays. (All accessories like tees, bends vertical / horizontal shall be factory fabricated and cost of these to be included in the rate. Site fabricated accessories are not acceptable)."]
[]
[1.1,"Perforated Type"]
[]
["a)","300mm(W) x 40 mm (D) ","RM",20]
["b) ","150mm(W) x 40 mm (D) ","RM",100]
[]
[null,"TOTAL CARRIED OVER TO SUMMARY"]
[]
["H)","EARTHING SYSTEM"]
[]
[1,"EARTHING STATION"]
[null,"Body earthing for Bailer Machine, Extruder Machine, Agglome ration Machine, Shredder Machine, Fatka Machine, Segregation Belt Machine."]
[1.1,"Supply, installation, testing and commissioning of   UL listed CPRI Tested maintenance free copper coated earth rod of 3 metre having diameter of 17.2mm with 250 micron copper coating with clamp made of stainless steel or gun metal for terminating cable / flat conductor. Earth enhancing mineral (PROCEM) compound 25 kg tested for Leaching & TCLP with NABL accredited lab. The systems is conforming to IS 3043, IS / IEC 62305, IEC 61643-5-54, UL 467, the rod has to be tested to for dimention, marking, tensile strength, salt mist, coating thickness, electrical resistivity test before and after corresion test etc as per IEC 62561-2.\n","Set",10]
[]
[1.2,"Supply, installation, testing and commissioning of  Heavy Duty chamber with cover made on polypropylene  material with tested to carry 5000 Kg with  pulling hook size approx 300x300 mm \n","Set",0]
[]
[]
[2,"EARTHING STRIP/WIRES:"]
[" ","Supply & laying of hot dipped GI/pure copper earthing strip to connect to the DBS, Poles and equipment's in outdoor yard and also in indoor portion of substation."]
["i","25 x 5 mm GI strip","RM",100]
["ii","32 x 6 mm GI strip","RM",70]
["vi","8 SWG GI wire","RM",20]
[]
[null,"TOTAL CARRIED OVER TO SUMMARY"]
[]
["I)","LT PANELS & DISTRIBUTION BOARDS"]
[null,"FRONT OPERATED PANEL"]
[null,"NOTE: ALL ACBs ARE REQUIRED WITH SAFETY SHUTTER, UNDER VOLTAGE RELEASE / SHUNT TRIP"]
[" ","General Note for all Panels"]
["Note 1","The Panels/ Switch-boards shall be fabricated out of (load bearing member of 2mm and non load bearing member 1.6 mm thick) CRCA sheet steel, Compartmentised design, modular construction with Form 4b separation for Main Panels & 3b for remaining, Mounting Plates and Internal Partition shall be made of 1.6/2.0mm Aluzinc sheet for better heat dessipation clear space of 300mm or as approved shall be left at the bottom.The operating handle of the topmost switch shall not be higher than 1800mm from the finished floor and maximum height of panels shall not more than 2400mm.The Panel shall be Powder coated to paint of desired shadend in an approved manner. "]
["Note 2","Undervoltage Relay (27)"]
["Note 3","Reverse power RELAY (32)"]
["Note 4","Inverse Definite minimum time overcurrent earth fault relay"]
["Note 5","Overvoltage Relay (59)"]
["Note 6","Bucholz protection (only transformer  switch ) (63)"]
["Note 7","Emergency stop on  Main panel"]
["Note 8","All incomers and Bus coupler panel door should be different colour coded for  identification and mimic diagram in front of panel should be marks by reflector paints "]
["Note 9","All ACB terminals shall have vertical-vertical configuration for termination of incoming & outgoing bus links. All MCCB’s up to 630A shall be provided with rear stud type terminations."]
["Note 10","Space heater, Thermostat, On/Off switch, LED Lamp , Door operated switch."]
["Note 11","UL Listed Linear pneumatic heat Detection Tube with all necessary fittings & supports.Master Control Unit for controlling each system, complete with pressure switches, buzzers and electronic hooters, including all necessary accessories + electrical Receiving ,fixing and drawing wiring to make each entire system functional including Suitable Cyllinder"]
["Note 12","All ACBs shall have protection Releases with LSIG.\n"]
["Note 13","All Multifunction meters shall communication on ethernet through ethernet ports and shall have % THD and individual harmonics  till 15 order"]
["Note 14","ON Indication Light for all Outgoings. with backup MCB (refer SLD)"]
["Note 15","All MCCB should be having Thermal Magnetic based Release UP TO 250 Amp and above 250 amp With Microprocessor Release,Ics=100%Icu with Rotary Handle. Fault Level minimum 25KA      "]
[{"v":1,"d":"1.0"},"MRF MAIN PANEL "]
[1.01,"Fabrication, Supply, Erection, Testing and commissioning of outdoor type cubicle pattern LT Switch-Board with a rupturing capacity of  50 KA at 415 V or as called for in individual items, openable in front and back suitable for 3 phase, 4 wire, 50Hz AC supply at an ambient temperature of 45 C. The cubicle should be outdoor type, dust proof, vermin proof, well ventilated and enclosure protection shall be IP-55 as per IS 2147-1962.or as per CPWD specifications, ( Part IV - Sub-station) and IS: 8623  The cubicle should be front operated, floor mounted, free standing with compartments in tier formation, extensible on both sides. The panel to be provided with PVC Sleeved TPN Electrolytic Al. Bus Bar and PVC insulated solid interconnections and also provided with 50x6mm. horizontal tinned copper Earth Bus Bars in each section."]
["A","Main Incomer"]
[null,"1 Nos 500A FP MCCB 36kA With Microprocessor Based Release (O/C,S/C,E/F) Protection & all Accessories in each :                                                                                                                                                                                                                                                                                                                                 "]
[null,"1 No Under Voltage Relay (27)"]
[null,"1 No Over Voltage Relay (59)"]
[null,"1 No. Breaker Control Switch"]
[null,"1 Nos Multifinction Meter Without RS-485 port"]
[null,"1 set C.T's  500/5Amp , CL 1.0, 15VA for meter"]
[null,"1 set C.T's 500/5Amp , CL 1.0, 15VA for APFCR"]
[null,"1 set Phase Indicating LED Lamps with backup MCB"]
[null,"1 ses ON,OFF,TRIP indicating LED Lamps with backup MCB."]
[null,"Control SP MCB"]
[null,"1 no emergency stop push button switch (to control whole panel)"]
["B","BUSBAR :-"]
[null,"FP aluminium bus bars of minimum 630 Amp with heat shrinkable coloured sleeves , Shrouds at Joints and including DMC/SMC bus bars supports at required interval complete for cross section, side supports and their spacing "]
["C","OUTGOING"]
[null,"Note:"]
[null,"All MCCB should be having Thermal Magnetic based Release ,Ics=100%Icu with Rotary Handle. Fault Level minimum 36KA                                                                                                                                                                                                                                                                                                                         "]
[null,"ON,OFF,TRIP Indication Light for all Outgoings. with backup MCB"]
[null,"2 Nos. 63Amps TP+N ,MCCB with Thermal Magnetic Release adjustable with rotary handle. One spare"]
[null,"4 Nos. 100Amps TP+N ,MCCB with Thermal Magnetic Release adjustable with rotary handle. One spare"]
[null,"2 Nos. 200Amps TP+N ,MCCB with Thermal Magnetic Release adjustable with rotary handle. One spare"]
[null," Miscellaneous items"]
[null,"2 nos door switch"]
[null,"2 nos illumination lights with 6 A,10kA MCB"]
[null,"ILLUMINATION LED WITH HOLDER & DOOR SWITCH"]
[null,"2 nos 6\" dia exhaust fan with thermostate & suitable canopy"]
[null,"Internal illumination in Cable alleys with Door operated switch."]
[null,"MRF MAIN PANEL as described above","set",1]
[]
[{"v":3,"d":"3.00"},"ISOLATOR BOX"]
[null,"2 Nos. 63Amps TP+N ,MCCB with Thermal Magnetic Release adjustable with rotary handle. With wheatherproof cubical box","set",2]
[null,"3 Nos. 100Amps TP+N ,MCCB with Thermal Magnetic Release adjustable with rotary handle. With wheatherproof cubical box","set",3]
[null,"1 Nos. 200Amps TP+N ,MCCB with Thermal Magnetic Release adjustable with rotary handle. With wheatherproof cubical box","set",1]
[]
[null,"TOTAL CARRIED OVER TO SUMMARY"]
[]
["J)","LT CABLES & TERMINATION :"]
[1.1,"L.T CABLES "]
[null,"Supply, laying, testing and commissioning of 1100 Volt grade XLPE insulated extruded PVC inner and outer sheathed armoured cables conforming to IS 7098 amended upto date including the cost of providing required gap between adjacent cables (minimum one cable dia.) and including the cost of providing identification tags etc. complete as per specification, as required."]
["a)","3.5C  x  300 sq mm Aluminium","RM"]
["b)","3.5C  x  240 sq mm Aluminium","RM",20]
["c)","3.5C  x  185 sq mm Aluminium","RM"]
["d)","3.5C  x  150 sq mm Aluminium","RM"]
["e)","3.5C  x  50 sq mm Aluminium","RM",40]
["f)","3.5C  x  25 sq mm Aluminium","RM"]
["g)","4C  x  25 sq mm Aluminium","RM",160]
["h)","4C x 16 sq mm Aluminium ","RM"]
["i)","4C x 10 sq mm Aluminium ","RM"]
["j)","3C x 10 sq mm Aluminium ","RM"]
["k)","2C x 6 sq mm Aluminium ","RM"]
[]
[1.2,"Cable termination : "]
[]
["1.2.1","Supplying, installation of all materials for terminations of 1.1 KV grade copper/aluminium multicore cables.  The work includes cable glanding using brass plated , sizing the core leads, removing insulation, fixing suitable crimping type copper lugs/thimbles by using hydraulic crimping tools with correct size of the dies, shaping the leads and neatly connecting the same to the equipment terminals."]
[]
["a)","3.5C  x  300 sq mm Aluminium double compression gland","Set"]
["b)","3.5C  x  240 sq mm Aluminium double compression gland","Set",2]
["c)","3.5C  x  185 sq mm Aluminium double compression gland","Set"]
["d)","3.5C  x  150 sq mm Aluminium double compression gland","Set"]
["e)","3C  x  50 sq mm Aluminium single compression gland","Set",2]
["f)","3.5C  x  25 sq mm Aluminium single compression gland","Set"]
["g)","4C  x  25 sq mm Aluminium single compression gland","Set",8]
["h)","4C x 16 sq mm Aluminium single compression gland","Set"]
["i)","4C x 10 sq mm Aluminium single compression gland","Set"]
["j)","3C x 10 sq mm Cu single compression gland","Set"]
["k)","2C x 6 sq mm Cu single compression gland","Set"]
[]
[1.3,"HUME PIPE AND CHAMBER:-"]
[null,"Providing and laying RCC pipe with collars jointed with stiff mixture of cement mortar in the proportion of 1:2 (1 Cement : 2 Find Sand) including testing of joints etc. complete."]
["a)","300 mm dia","RM",50]
["c)","Masonary chamber 1000 x 1000 x 1000 mm with 2nd class brick work in cement mortar 1 : 5 (1 cement : 5 fine sand) for cable laying with RCC top cover 1 : 2 : 4 mix (1 cement : 2 coarse sand : 4 graded stone agreegate 20 mm nominal size) necessary excavation, foundation concrete (1 : 5 : 10 (1 cement : 5 fine sand : 10 graded stone agreegate 40 mm nominal size) and inside plastering with cement mortar 1 : 3 (1 cement : 3 coarse sand) 12 mm thick finished with a coat of neat cement complete with RCC cover. (750 x 750 x 50 mm). (for HT/LT).","Nos ",4]
["d)","Masonary chamber 450 x 450 x 750 mm with 2nd class brick work in cement mortar 1 : 5 (1 cement : 5 fine sand) for cable laying with RCC top cover 1 : 2 : 4 mix (1 cement : 2 coarse sand : 4 graded stone agreegate 20 mm nominal size) necessary excavation, foundation concrete (1 : 5 : 10 (1 cement : 5 fine sand : 10 graded stone agreegate 40 mm nominal size) and inside plastering with cement mortar 1 : 3 (1 cement : 3 coarse sand) 12 mm thick finished with a coat of neat cement complete with RCC cover. (300 x 300 x 50 mm). (for LV).","Nos ","Rate Only"]
[]
["Grand Total (Rs.)"]

{"sheet":"PAVER BLOCK ","index":5,"n_rows":10,"n_cols":10,"rows_kept":10,"merged":[[0,0,0,9],[1,0,1,9],[3,1,3,7],[7,4,7,5],[9,0,9,7]]}
["MRF Shed-UJJAIN"]
["PAVER BLOCK "]
["S.No","Area detail","Unit","Num","L","B","H","Qty","Unit Rate","Amount"]
["(A)","SUBSTRUCTURE"]
[1,"PAVER BLOCK"]
[null,"Providing and laying factory made chamfered edge Cement Concrete paver blocks, of required strength, thickness & size/ shape, made by table vibratory method using PU mould, laid in required colour & pattern over 50mm thick compacted bed of  sand, compacting and proper embedding/laying of inter locking paver blocks into the sand bedding layer through vibratory compaction by using plate vibrator, filling the joints with sand and cutting of paver blocks as per required size and pattern, finishing and sweeping extra sand. complete all as per direction of Engineer-in-Charge. (80mm thick cement concrete paver block of M-35 grade with approved colour, design & pattern.)"]
[]
[null,"FLOOR ","CUM",1,2084,null,0.08,{"$f":"E8*G8","v":166.72}]
[]
["Grand Total (Rs.)"]